10 of 10 properties · ✕ Clear filters · Search: “Orlando” — 10 result(s)
Property Breakdowns
5221 Chenault Ave Single
Orlando, FL 32839 · 4bd/2.5ba · 1,834sf · Built 1959Asking Price
3.5% down, great for first-time buyers
Down Payment: $12,582
Loan Amount: $352,989
Fees / MIP: $6,071
Closing Costs: $10,785
Reserves (3mo): $7,416
Total Cash Needed: $30,783
Monthly Expenses
Mortgage P&I+MIP: $2,471.99
Property Tax: $584.19
Insurance: $244.53
HOA: $0.00
Maint + CapEx: $419.41
Vacancy + Mgmt: $374.71
Total: $4,094.84/mo
Returns
Market Rent (all units): $2,882
Your Rental Income: $2,882
Cashflow: $-1,212/mo
Annual: $-14,549/yr
Cash-on-Cash ROI: -47.3%
Cap Rate: 4.2% · DSCR: 1.17x
TOP UPGRADES BY ROI
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Electrical Panel Upgrade | $4,500 | +$5,400 | 120% |
| CRIT | Full Re-Pipe | $9,000 | +$9,900 | 110% |
| CRIT | Full Roof Replacement | $17,423 | +$19,165 | 110% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
- • Strong forced equity potential (+$69,655)
- • Excellent reno ROI (169%)
- • Older build (1959) — high value-add potential
- • Negative cashflow ($-1,212/mo) — poor rental hold
- • Heavy negative cashflow ($-1,212/mo)
- • Has flip exit strategy if hold doesn't work
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Orange County Property Appraiser →
5096 The Oaks Cir Single
Orlando, FL 32809 · 5bd/3.0ba · 2,490sf · Built 1971Asking Price
3.5% down, great for first-time buyers
Down Payment: $17,815
Loan Amount: $499,781
Fees / MIP: $8,596
Closing Costs: $15,270
Reserves (3mo): $10,500
Total Cash Needed: $43,585
Monthly Expenses
Mortgage P&I+MIP: $3,499.99
Property Tax: $827.12
Insurance: $332.00
HOA: $8.00
Maint + CapEx: $593.84
Vacancy + Mgmt: $455.72
Total: $5,716.67/mo
Returns
Market Rent (all units): $3,506
Your Rental Income: $3,506
Cashflow: $-2,211/mo
Annual: $-26,533/yr
Cash-on-Cash ROI: -60.9%
Cap Rate: 3.0% · DSCR: 1.00x
TOP UPGRADES BY ROI
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Electrical Panel Upgrade | $4,500 | +$5,400 | 120% |
| CRIT | Full Re-Pipe | $9,000 | +$9,900 | 110% |
| CRIT | Full Roof Replacement | $23,655 | +$26,020 | 110% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
- • Strong forced equity potential (+$83,582)
- • Excellent reno ROI (170%)
- • Older build (1971) — high value-add potential
- • Negative cashflow ($-2,211/mo) — poor rental hold
- • Heavy negative cashflow ($-2,211/mo)
- • Has flip exit strategy if hold doesn't work
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Orange County Property Appraiser →
17 Kepner St Single
Orlando, FL 32839 · 3bd/2.0ba · 1,161sf · Built 1959Asking Price
3.5% down, great for first-time buyers
Down Payment: $12,600
Loan Amount: $353,480
Fees / MIP: $6,080
Closing Costs: $10,800
Reserves (3mo): $7,426
Total Cash Needed: $30,826
Monthly Expenses
Mortgage P&I+MIP: $2,475.43
Property Tax: $585.00
Insurance: $154.80
HOA: $0.00
Maint + CapEx: $420.00
Vacancy + Mgmt: $294.78
Total: $3,930.01/mo
Returns
Market Rent (all units): $2,268
Your Rental Income: $2,268
Cashflow: $-1,662/mo
Annual: $-19,950/yr
Cash-on-Cash ROI: -64.7%
Cap Rate: 2.7% · DSCR: 0.92x
TOP UPGRADES BY ROI
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Electrical Panel Upgrade | $4,500 | +$5,400 | 120% |
| CRIT | Full Re-Pipe | $9,000 | +$9,900 | 110% |
| CRIT | Full Roof Replacement | $11,030 | +$12,132 | 110% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
- • Strong forced equity potential (+$59,560)
- • Excellent reno ROI (169%)
- • Older build (1959) — high value-add potential
- • Negative cashflow ($-1,662/mo) — poor rental hold
- • Heavy negative cashflow ($-1,662/mo)
- • Has flip exit strategy if hold doesn't work
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Orange County Property Appraiser →
4532 Bradley Ave Single
Orlando, FL 32839 · 3bd/2.0ba · 1,845sf · Built 1960Asking Price
3.5% down, great for first-time buyers
Down Payment: $15,365
Loan Amount: $431,049
Fees / MIP: $7,414
Closing Costs: $13,170
Reserves (3mo): $9,056
Total Cash Needed: $37,591
Monthly Expenses
Mortgage P&I+MIP: $3,018.66
Property Tax: $713.38
Insurance: $246.00
HOA: $0.00
Maint + CapEx: $512.16
Vacancy + Mgmt: $366.75
Total: $4,856.95/mo
Returns
Market Rent (all units): $2,821
Your Rental Income: $2,821
Cashflow: $-2,036/mo
Annual: $-24,430/yr
Cash-on-Cash ROI: -65.0%
Cap Rate: 2.7% · DSCR: 0.93x
TOP UPGRADES BY ROI
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Electrical Panel Upgrade | $4,500 | +$5,400 | 120% |
| CRIT | Full Re-Pipe | $9,000 | +$9,900 | 110% |
| CRIT | Full Roof Replacement | $17,528 | +$19,280 | 110% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
- • Strong forced equity potential (+$69,820)
- • Excellent reno ROI (169%)
- • Older build (1960) — high value-add potential
- • Negative cashflow ($-2,036/mo) — poor rental hold
- • Heavy negative cashflow ($-2,036/mo)
- • Has flip exit strategy if hold doesn't work
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Orange County Property Appraiser →
4110 Forrestal Ave Single
Orlando, FL 32806 · 4bd/4.0ba · 1,990sf · Built 1983Asking Price
3.5% down, great for first-time buyers
Down Payment: $17,815
Loan Amount: $499,781
Fees / MIP: $8,596
Closing Costs: $15,270
Reserves (3mo): $10,500
Total Cash Needed: $43,585
Monthly Expenses
Mortgage P&I+MIP: $3,499.99
Property Tax: $827.12
Insurance: $265.33
HOA: $0.00
Maint + CapEx: $593.84
Vacancy + Mgmt: $421.55
Total: $5,607.83/mo
Returns
Market Rent (all units): $3,243
Your Rental Income: $3,243
Cashflow: $-2,365/mo
Annual: $-28,382/yr
Cash-on-Cash ROI: -65.1%
Cap Rate: 2.7% · DSCR: 0.93x
TOP UPGRADES BY ROI
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Electrical Panel Upgrade | $4,500 | +$5,400 | 120% |
| CRIT | Full Re-Pipe | $9,000 | +$9,900 | 110% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
| CRIT | Full Interior Paint | $5,472 | +$16,418 | 300% |
- • Strong forced equity potential (+$76,580)
- • Excellent reno ROI (183%)
- • Older build (1983) — high value-add potential
- • Negative cashflow ($-2,365/mo) — poor rental hold
- • Heavy negative cashflow ($-2,365/mo)
- • Has flip exit strategy if hold doesn't work
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Orange County Property Appraiser →
5108 Legacy Oaks Dr Single
Orlando, FL 32839 · 5bd/3.0ba · 2,812sf · Built 2007Asking Price
3.5% down, great for first-time buyers
Down Payment: $31,000
Loan Amount: $655,270
Fees / MIP: $11,270
Closing Costs: $20,250
Reserves (3mo): $13,767
Total Cash Needed: $65,017
Monthly Expenses
Mortgage P&I+MIP: $4,588.89
Property Tax: $1,096.88
Insurance: $374.93
HOA: $140.00
Maint + CapEx: $787.50
Vacancy + Mgmt: $510.53
Total: $7,498.73/mo
Returns
Market Rent (all units): $3,927
Your Rental Income: $3,927
Cashflow: $-3,572/mo
Annual: $-42,859/yr
Cash-on-Cash ROI: -65.9%
Cap Rate: 1.8% · DSCR: 0.86x
TOP UPGRADES BY ROI
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
| CRIT | Full Interior Paint | $7,733 | +$23,199 | 300% |
| HIGH | New Water Heater | $2,650 | +$3,445 | 130% |
| HIGH | Door/Cabinet Hardware | $475 | +$1,425 | 300% |
- • Strong forced equity potential (+$71,263)
- • Excellent reno ROI (200%)
- • Negative cashflow ($-3,572/mo) — poor rental hold
- • Low cap rate area — better flip than hold
- • Heavy negative cashflow ($-3,572/mo)
- • High cash requirement ($65,017)
- • Has flip exit strategy if hold doesn't work
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Orange County Property Appraiser →
5459 Hansel Unit H-3 Single
Orlando, FL 32809 · 3bd/2.0ba · 1,291sf · Built 1970Asking Price
3.5% down, great for first-time buyers
Down Payment: $8,365
Loan Amount: $234,671
Fees / MIP: $4,036
Closing Costs: $7,170
Reserves (3mo): $4,930
Total Cash Needed: $20,465
Monthly Expenses
Mortgage P&I+MIP: $1,643.41
Property Tax: $388.38
Insurance: $172.13
HOA: $709.00
Maint + CapEx: $278.84
Vacancy + Mgmt: $298.10
Total: $3,489.85/mo
Returns
Market Rent (all units): $2,293
Your Rental Income: $2,293
Cashflow: $-1,197/mo
Annual: $-14,361/yr
Cash-on-Cash ROI: -70.2%
Cap Rate: 2.2% · DSCR: 1.40x
TOP UPGRADES BY ROI
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Electrical Panel Upgrade | $4,500 | +$5,400 | 120% |
| CRIT | Full Re-Pipe | $9,000 | +$9,900 | 110% |
| CRIT | Full Roof Replacement | $12,264 | +$13,491 | 110% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
- • Strong forced equity potential (+$61,510)
- • Excellent reno ROI (169%)
- • Older build (1970) — high value-add potential
- • Negative cashflow ($-1,197/mo) — poor rental hold
- • Heavy negative cashflow ($-1,197/mo)
- • Low barrier to entry ($20,465 cash needed)
- • Has flip exit strategy if hold doesn't work
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Orange County Property Appraiser →
4743 Legacy Oaks Dr Single
Orlando, FL 32839 · 4bd/3.0ba · 2,751sf · Built 2010Asking Price
3.5% down, great for first-time buyers
Down Payment: $20,965
Loan Amount: $588,151
Fees / MIP: $10,116
Closing Costs: $17,970
Reserves (3mo): $12,357
Total Cash Needed: $51,292
Monthly Expenses
Mortgage P&I+MIP: $4,118.84
Property Tax: $973.38
Insurance: $366.80
HOA: $195.00
Maint + CapEx: $698.84
Vacancy + Mgmt: $492.91
Total: $6,845.76/mo
Returns
Market Rent (all units): $3,792
Your Rental Income: $3,792
Cashflow: $-3,054/mo
Annual: $-36,650/yr
Cash-on-Cash ROI: -71.5%
Cap Rate: 2.1% · DSCR: 0.92x
TOP UPGRADES BY ROI
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
| CRIT | Full Interior Paint | $7,565 | +$22,696 | 300% |
| HIGH | New Water Heater | $2,650 | +$3,445 | 130% |
| HIGH | Door/Cabinet Hardware | $475 | +$1,425 | 300% |
| HIGH | Luxury Vinyl Plank (LVP) | $16,506 | +$31,361 | 190% |
- • Strong forced equity potential (+$68,348)
- • Excellent reno ROI (208%)
- • Negative cashflow ($-3,054/mo) — poor rental hold
- • Low cap rate area — better flip than hold
- • Heavy negative cashflow ($-3,054/mo)
- • Has flip exit strategy if hold doesn't work
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Orange County Property Appraiser →
5349 Hansel Ave #1 Single
Orlando, FL 32809 · 1bd/1.0ba · 730sf · Built 1970Asking Price
3.5% down, great for first-time buyers
Down Payment: $5,075
Loan Amount: $142,374
Fees / MIP: $2,449
Closing Costs: $4,350
Reserves (3mo): $2,991
Total Cash Needed: $12,416
Monthly Expenses
Mortgage P&I+MIP: $997.05
Property Tax: $235.62
Insurance: $150.00
HOA: $393.00
Maint + CapEx: $169.16
Vacancy + Mgmt: $177.35
Total: $2,122.19/mo
Returns
Market Rent (all units): $1,364
Your Rental Income: $1,364
Cashflow: $-758/mo
Annual: $-9,095/yr
Cash-on-Cash ROI: -73.2%
Cap Rate: 2.0% · DSCR: 1.37x
TOP UPGRADES BY ROI
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Electrical Panel Upgrade | $4,500 | +$5,400 | 120% |
| CRIT | Full Re-Pipe | $9,000 | +$9,900 | 110% |
| CRIT | Full Roof Replacement | $6,935 | +$7,628 | 110% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
- • Strong forced equity potential (+$49,008)
- • Excellent reno ROI (168%)
- • Older build (1970) — high value-add potential
- • Negative cashflow ($-758/mo) — poor rental hold
- • Heavy negative cashflow ($-758/mo)
- • Low barrier to entry ($12,416 cash needed)
- • Has flip exit strategy if hold doesn't work
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Orange County Property Appraiser →
Unit 15H Single
Orlando, FL 32809 · 1bd/1.0ba · 730sf · Built 1970Asking Price
3.5% down, great for first-time buyers
Down Payment: $5,106
Loan Amount: $143,257
Fees / MIP: $2,464
Closing Costs: $4,377
Reserves (3mo): $3,010
Total Cash Needed: $12,493
Monthly Expenses
Mortgage P&I+MIP: $1,003.24
Property Tax: $237.09
Insurance: $150.00
HOA: $400.00
Maint + CapEx: $170.21
Vacancy + Mgmt: $177.50
Total: $2,138.04/mo
Returns
Market Rent (all units): $1,365
Your Rental Income: $1,365
Cashflow: $-773/mo
Annual: $-9,272/yr
Cash-on-Cash ROI: -74.2%
Cap Rate: 1.9% · DSCR: 1.36x
TOP UPGRADES BY ROI
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Electrical Panel Upgrade | $4,500 | +$5,400 | 120% |
| CRIT | Full Re-Pipe | $9,000 | +$9,900 | 110% |
| CRIT | Full Roof Replacement | $6,935 | +$7,628 | 110% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
- • Strong forced equity potential (+$49,008)
- • Excellent reno ROI (168%)
- • Older build (1970) — high value-add potential
- • Negative cashflow ($-773/mo) — poor rental hold
- • Heavy negative cashflow ($-773/mo)
- • Low barrier to entry ($12,493 cash needed)
- • Has flip exit strategy if hold doesn't work
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Orange County Property Appraiser →
SpillFeed — Live investor activity
View all →SpillDeals v5 · Estimates only — verify before making offers