SpillDeals is a free real estate deal finder for Florida investors. Every property listing is automatically analyzed with cash flow projections, cap rate, ROI grade (A through F), and house hack scenarios. Updated daily with live FL listings.

What is a good cap rate for investment property in Florida?

A good cap rate in Florida is typically 5-8% for residential investment properties. In Miami-Dade, cap rates of 5-6% are common due to high appreciation. In markets like Hialeah, Homestead, and Opa-locka, you can find 7-9% cap rates. SpillDeals grades every property A through F based on cash flow, cap rate, and ROI so you can instantly identify the best deals.

What does an A-grade property mean on SpillDeals?

An A-grade property on SpillDeals is a top-tier investment with strong positive cash flow, a cap rate above 7%, and excellent ROI relative to the market. These are the rarest deals — typically cash flowing $500+/month after all expenses including mortgage, taxes, insurance, and maintenance.

How does SpillDeals analyze properties?

SpillDeals automatically calculates monthly cash flow, cap rate, cash-on-cash return, and overall ROI for every property using current market rent estimates, property taxes, insurance, HOA fees, and a 30-year fixed mortgage at current rates. It also models house hack scenarios for multi-unit properties and FHA loan scenarios for owner-occupants.

Is SpillDeals free to use?

Yes. SpillDeals is free to sign up and use. Free users can view C, D, and F-grade properties with full analysis. Pro users ($67/month, or $39/month billed annually) unlock all A and B-grade deals — the highest cash-flowing properties in Florida — plus unlimited access, deal alerts, advanced filters, and a 7-day free trial.

What is cash-on-cash return for real estate?

Cash-on-cash return (CoC ROI) measures your annual cash flow divided by the total cash you invested (down payment + closing costs). For example, if you invested $60,000 to buy a rental and it generates $6,000 in annual cash flow, your CoC ROI is 10%. SpillDeals calculates this automatically on every property using current mortgage rates and market rent estimates.

How do I find Section 8 investment properties in Florida?

Section 8 (Housing Choice Voucher) properties in Florida are regular rental properties that accept government-subsidized tenants. To find them: filter by the Section 8 tab on SpillDeals, which shows properties where HUD Fair Market Rents in that zip code exceed the estimated market rent — meaning Section 8 can pay you above-market rent. Jacksonville, Tampa, and Miami-Dade have the strongest Section 8 rental demand.

What is a DSCR loan and how does it work for Florida investors?

A DSCR (Debt Service Coverage Ratio) loan lets real estate investors qualify based on rental income instead of personal income or W-2s. The property must generate enough rent to cover 1.0–1.25x the monthly mortgage payment. DSCR loans are ideal for self-employed investors and those with multiple properties. Current DSCR rates in Florida range from 6.25%–7.50%. SpillDeals calculates DSCR for every property automatically.

What is the 1% rule for rental properties, and does it still work in Florida?

The 1% rule states that a rental property's monthly rent should equal at least 1% of its purchase price. For example, a $200,000 home should rent for $2,000/month. In Florida's current market (2026), the 1% rule is hard to hit in most coastal markets but achievable in Jacksonville, parts of Tampa, and smaller markets like Daytona Beach and Lakeland. SpillDeals shows the rent-to-price ratio on every listing so you can spot these deals instantly.

How often are properties updated on SpillDeals?

SpillDeals pulls live listing data from MLS and public sources daily. The scraper runs every 20–30 minutes, continuously ingesting new listings and updating prices. New properties are automatically analyzed and graded within minutes of appearing. Pro users get priority access to new listings as they hit the database.

Can I use SpillDeals to find fix and flip properties in Florida?

Yes. SpillDeals has a dedicated Flip tab that shows properties with high ARV (after-repair value) potential. The analysis estimates rehab costs, projected resale price, and profit margin on every fix-and-flip opportunity. Filter by condition, grade, and maximum renovation budget to find deals that fit your criteria.

What Florida cities have the best rental property cash flow in 2026?

The top Florida cities for rental cash flow in 2026 are: 1) Jacksonville (7.2% avg cap rate, strong rent-to-price ratio), 2) Tampa East/Sulphur Springs (6.8% cap rate, affordable duplexes), 3) Orlando/Kissimmee (6.5% cap rate, STR demand), 4) Fort Myers/Cape Coral (6.1% cap rate, post-hurricane buying opportunities), and 5) Miami/Hialeah (5.8% cap rate, strong appreciation). SpillDeals shows live deals from all of these markets.

What is house hacking and how does it work in Florida?

House hacking means buying a multi-unit property (duplex, triplex, or fourplex), living in one unit, and renting the others. The rental income covers your mortgage — often making your housing free or profitable. In Florida, FHA loans let you buy a 2-4 unit property with just 3.5% down, as long as you live in one unit. SpillDeals shows house hack scenarios on all multi-unit properties, including estimated rent from the other units and net housing cost.

SpillDeals | FL Investment Property Deals — Graded A-F

FL 🌴 Miami ⛵ Fort Lauderdale 🏌️ Palm Beach 🌉 Tampa 🎡 Orlando 🏙️ Jacksonville 🦅 Naples 🎨 Sarasota 🚤 Cape Coral 🌊 Port St Lucie 🏎️ Daytona Beach 🎓 Gainesville 🐎 Ocala 🏛️ Tallahassee 🏖️ Pensacola 🦢 Lakeland

Quick Filter:

All Multi-Unit Single Refreshing Florida markets...

170 of 170 properties · Refreshing Florida markets...

9 A · 6 C · 35 D · 10 F

Deal gradesA — 12%+ ROI 🔒B — 8%+ ROI 🔒C — 5%+ ROI ✓ FreeA & B unlock with Pro

⚡ Go Pro

Grade

Cash+ only

$68,500🔒 Pro Deal

📍 IL

$68,500

221 Mckinley St, Hialeah

📍 IL

100

3bd1ba Single1,860sf $37/sf Built 1917

Monthly Cashflow+$1,150/mo

CoC ROI

235.2%

Rent Est

$2,368/mo

Cap Rate

28.4%

🔓 Unlock Pro

$85,000🔒 Pro Deal

$85,000

7229 Ken Knight Dr E, Jacksonville

4bd2ba Single1,254sf $68/sf Built 1962

Monthly Cashflow+$885/mo

CoC ROI

145.9%

Rent Est

$2,154/mo

Cap Rate

20.7%

🔓 Unlock Pro

$65,000🔒 Pro Deal

📍 AL

$65,000

131 Reeves Dr, Hayneville

📍 AL

3bd1ba Single1,025sf $63/sf Built 1971

Monthly Cashflow+$795/mo

CoC ROI

171.4%

Rent Est

$1,808/mo

Cap Rate

22.9%

🔓 Unlock Pro

$25,000🔒 Pro Deal

📍 TX

$25,000

324 E Second St, Fort Lauderdale

📍 TX

2bd1ba Single528sf $47/sf Built 1969

Monthly Cashflow+$634/mo

CoC ROI

355.2%

Rent Est

$1,179/mo

Cap Rate

38.7%

🔓 Unlock Pro

$95,900🔒 Pro Deal

$95,900

9068 11th Ave, Jacksonville

3bd1ba Single1,168sf $82/sf Built 1955

Monthly Cashflow+$607/mo

CoC ROI

88.7%

Rent Est

$1,942/mo

Cap Rate

15.8%

🔓 Unlock Pro

🏆

🔒 Unlock full financials, cashflow projections, and loan analysis for every deal

9 Grade A/B deals & 50 more results locked — Pro members see all A/B grade deals

⚡ Unlock Pro

$119,000🔒 Pro Deal

📍 IL

$119,000

314 Main St, Hialeah

📍 IL

3bd2ba Single1,364sf $87/sf Built 1905

Monthly Cashflow+$496/mo

CoC ROI

58.4%

Rent Est

$2,101/mo

Cap Rate

13.2%

🔓 Unlock Pro

$94,950🔒 Pro Deal

$94,950

9129 Tamworth Rd, Jacksonville

2bd1ba Single1,192sf $80/sf Built 1959

Monthly Cashflow+$409/mo

CoC ROI

60.3%

Rent Est

$1,708/mo

Cap Rate

13.4%

🔓 Unlock Pro

$109,900🔒 Pro Deal

$109,900

282 Pecan St, Jacksonville

3bd1ba Single988sf $111/sf Built 1961

Monthly Cashflow+$388/mo

CoC ROI

49.5%

Rent Est

$1,840/mo

Cap Rate

12.5%

🔓 Unlock Pro

$130,000🔒 Pro Deal

$130,000

5319 Astral St, Jacksonville

3bd1ba Single1,230sf $106/sf Built 1946

Monthly Cashflow+$342/mo

CoC ROI

36.8%

Rent Est

$2,026/mo

Cap Rate

11.4%

🔓 Unlock Pro

$120,000💡 🏦 DSCR 25%dn: +$134/mo

📍 IL

$120,000

3859 Norwood Rd, Orlando

📍 IL

2bd1ba Single840sf $143/sf Built 1967

Cashflow

$-1/mo

CoC ROI

-0.1%

Rent Est

$1,505/mo

via RentCast · GRM 6.6

Cap Rate

8.2%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: +$90/mo🏦 DSCR 25%dn: +$134/mo

🏠 Listing

$234,000🔒 Pro Deal

$234,000

4017 Clearbrook Cove Rd, Jacksonville

4bd2ba Single1,855sf $126/sf Built 2004

Monthly Cashflow$-155/mo

CoC ROI

-9.3%

Rent Est

$2,740/mo

Cap Rate

7.5%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: +$38/mo🏦 DSCR 25%dn: +$125/mo

🔓 Unlock Pro

$199,900🔒 Pro Deal

$199,900

10856 Bonnelly Dr, Jacksonville

3bd2ba Single1,252sf $160/sf Built 1971

Monthly Cashflow$-248/mo

CoC ROI

-17.4%

Rent Est

$2,128/mo

Cap Rate

6.8%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-65/mo🏦 DSCR 25%dn: +$8/mo

🔓 Unlock Pro

$249,934🔒 Pro Deal

$249,934

5612 Oliver St, Jacksonville

3bd3ba Single2,112sf $118/sf Built 1954

Monthly Cashflow$-295/mo

CoC ROI

-16.5%

Rent Est

$2,762/mo

Cap Rate

6.8%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-74/mo🏦 DSCR 25%dn: +$18/mo

🔓 Unlock Pro

$88,000🔒 Pro Deal

$88,000

4851 W Gandy Blvd Unit B7L13, Tampa

1bd1ba Single570sf $154/sf Built 1970

Monthly Cashflow$-393/mo

CoC ROI

-62.6%

Rent Est

$1,136/mo

Cap Rate

2.9%

💡 OPPORTUNITY — alternative strategies

🏦 DSCR 25%dn: $-295/mo

🔓 Unlock Pro

$315,000🔒 Pro Deal

📍 IL

$315,000

124 Christine Dr, Belleville

📍 IL

4bd3ba Single2,640sf $119/sf Built 1991

Monthly Cashflow$-472/mo

CoC ROI

-21.0%

Rent Est

$3,363/mo

Cap Rate

6.5%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-184/mo🏦 DSCR 25%dn: $-68/mo

🔓 Unlock Pro

$215,000🔒 Pro Deal

$215,000

5323 Hansel Ave Unit E14, Cape Coral

3bd2ba Single1,341sf $160/sf Built 1970

Monthly Cashflow$-967/mo

CoC ROI

-63.0%

Rent Est

$2,300/mo

Cap Rate

2.9%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-770/mo🏦 DSCR 25%dn: $-691/mo

🔓 Unlock Pro

$149,900🔒 Pro Deal

$149,900

2505 E 17th Ave, Tampa

🏘️ S8 +6%

2bd1ba Single812sf $185/sf Built 1941

Monthly Cashflow$-274/mo

CoC ROI

-25.6%

Rent Est

$1,524/mo

Cap Rate

6.1%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-130/mo🏦 DSCR 25%dn: $-75/mo

🔓 Unlock Pro

$216,900🔒 Pro Deal

📍 IL

$216,900

133 Rio Verde Dr, Belleville

📍 IL

3bd2ba Single1,308sf $166/sf Built 2000

Monthly Cashflow$-369/mo

CoC ROI

-23.9%

Rent Est

$2,186/mo

Cap Rate

6.2%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-161/mo🏦 DSCR 25%dn: $-80/mo

🔓 Unlock Pro

$220,000🔒 Pro Deal

📍 IL

$220,000

2260 Glenfield Dr, Belleville

📍 IL

2bd3ba Single1,736sf $127/sf Built 1998

Monthly Cashflow$-422/mo

CoC ROI

-26.9%

Rent Est

$2,226/mo

Cap Rate

6.0%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-211/mo🏦 DSCR 25%dn: $-130/mo

🔓 Unlock Pro

$189,900🔒 Pro Deal

📍 IL

$189,900

13324 Cedar St, Orlando

📍 IL

2bd1ba Single1,155sf $164/sf Built 1963

Monthly Cashflow$-422/mo

CoC ROI

-31.2%

Rent Est

$1,802/mo

Cap Rate

5.6%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-231/mo🏦 DSCR 25%dn: $-161/mo

🔓 Unlock Pro

$185,000🔒 Pro Deal

📍 IL

$185,000

418 S Main St, O Fallon

📍 IL

2bd1ba Single840sf $220/sf Built 1938

Monthly Cashflow$-559/mo

CoC ROI

-42.3%

Rent Est

$1,586/mo

Cap Rate

4.6%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-358/mo🏦 DSCR 25%dn: $-290/mo

🔓 Unlock Pro

$250,000🔒 Pro Deal

$250,000

1510 E 99th Ave, Tampa

🏘️ S8 +12%

4bd1ba Single1,150sf $217/sf Built 1941

Monthly Cashflow$-577/mo

CoC ROI

-32.4%

Rent Est

$2,291/mo

Cap Rate

5.5%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-319/mo🏦 DSCR 25%dn: $-226/mo

🔓 Unlock Pro

$229,000🔒 Pro Deal

📍 TX

$229,000

797 Bill Jones Rd, Fort Lauderdale

📍 TX

2bd2ba Single1,560sf $147/sf Built 1988

Monthly Cashflow$-578/mo

CoC ROI

-35.4%

Rent Est

$2,120/mo

Cap Rate

5.2%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-342/mo🏦 DSCR 25%dn: $-258/mo

🔓 Unlock Pro

$330,000🔒 Pro Deal

📍 TX

$330,000

2265 Kickapoo Rd, Fort Lauderdale

📍 TX

4bd2ba Single2,560sf $129/sf Built 2021

Monthly Cashflow$-636/mo

CoC ROI

-27.0%

Rent Est

$3,328/mo

Cap Rate

5.9%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-319/mo🏦 DSCR 25%dn: $-197/mo

🔓 Unlock Pro

$300,000🔒 Pro Deal

$300,000

1116 Knoll Dr S, Jacksonville

4bd2ba Single1,930sf $155/sf Built 1972

Monthly Cashflow$-659/mo

CoC ROI

-30.8%

Rent Est

$2,872/mo

Cap Rate

5.6%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-359/mo🏦 DSCR 25%dn: $-248/mo

🔓 Unlock Pro

$265,000🔒 Pro Deal

📍 IL

$265,000

3812 Rolling Meadows Dr, Belleville

📍 IL

3bd2ba Single1,548sf $171/sf Built 1989

Monthly Cashflow$-675/mo

CoC ROI

-35.7%

Rent Est

$2,406/mo

Cap Rate

5.2%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-399/mo🏦 DSCR 25%dn: $-301/mo

🔓 Unlock Pro

$350,000🔒 Pro Deal

📍 TX

$350,000

5782 E Us Highway 287, Fort Lauderdale

📍 TX

4bd2ba Single2,857sf $123/sf Built 1935

Monthly Cashflow$-675/mo

CoC ROI

-27.1%

Rent Est

$3,551/mo

Cap Rate

5.9%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-341/mo🏦 DSCR 25%dn: $-212/mo

🔓 Unlock Pro

$249,999🔒 Pro Deal

📍 TX

$249,999

2155 W Us Highway 287, Fort Lauderdale

📍 TX

🏘️ S8 +23%

3bd2ba Single1,232sf $203/sf Built 1935

Monthly Cashflow$-687/mo

CoC ROI

-38.5%

Rent Est

$2,177/mo

Cap Rate

5.0%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-419/mo🏦 DSCR 25%dn: $-327/mo

🔓 Unlock Pro

$298,000🔒 Pro Deal

📍 IL

$298,000

34 Ramona Dr, Belleville

📍 IL

4bd2ba Single1,800sf $166/sf Built 1993

Monthly Cashflow$-700/mo

CoC ROI

-32.9%

Rent Est

$2,783/mo

Cap Rate

5.4%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-396/mo🏦 DSCR 25%dn: $-286/mo

🔓 Unlock Pro

$140,000🔒 Pro Deal

$140,000

5349 Hansel Ave #1, Cape Coral

1bd1ba Single730sf $192/sf Built 1970

Monthly Cashflow$-715/mo

CoC ROI

-71.6%

Rent Est

$1,358/mo

Cap Rate

2.1%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-576/mo🏦 DSCR 25%dn: $-524/mo

🔓 Unlock Pro

$145,900🔒 Pro Deal

$145,900

Unit 15H, Cape Coral

1bd1ba Single730sf $200/sf Built 1970

Monthly Cashflow$-773/mo

CoC ROI

-74.2%

Rent Est

$1,365/mo

Cap Rate

1.9%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-624/mo🏦 DSCR 25%dn: $-570/mo

🔓 Unlock Pro

$339,500🔒 Pro Deal

📍 IL

$339,500

1432 Manchester Dr, O Fallon

📍 IL

3bd3ba Single2,759sf $123/sf Built 2004

Monthly Cashflow$-775/mo

CoC ROI

-32.0%

Rent Est

$3,305/mo

Cap Rate

5.5%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-439/mo🏦 DSCR 25%dn: $-314/mo

🔓 Unlock Pro

$399,900🔒 Pro Deal

📍 IL

$399,900

2645 Katrine Lake Dr, Belleville

📍 IL

4bd3ba Single3,450sf $116/sf Built 2000

Monthly Cashflow$-840/mo

CoC ROI

-29.4%

Rent Est

$4,008/mo

Cap Rate

5.7%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-453/mo🏦 DSCR 25%dn: $-306/mo

🔓 Unlock Pro

$265,000🔒 Pro Deal

$265,000

10113 Timber Oaks Ct, Tampa

3bd2ba Single1,155sf $229/sf Built 1980

Monthly Cashflow$-850/mo

CoC ROI

-45.0%

Rent Est

$2,145/mo

Cap Rate

4.4%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-553/mo🏦 DSCR 25%dn: $-455/mo

🔓 Unlock Pro

$337,990🔒 Pro Deal

$337,990

10754 Lishwood Way, Jacksonville

4bd2ba Single2,168sf $156/sf Built 2026

Monthly Cashflow$-882/mo

CoC ROI

-36.6%

Rent Est

$3,078/mo

Cap Rate

5.1%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-531/mo🏦 DSCR 25%dn: $-406/mo

🔓 Unlock Pro

$395,000🔒 Pro Deal

📍 IL

$395,000

2648 Cheyenne Wells Dr, Belleville

📍 IL

4bd3ba Single3,224sf $123/sf Built 2011

Monthly Cashflow$-936/mo

CoC ROI

-33.2%

Rent Est

$3,851/mo

Cap Rate

5.4%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-546/mo🏦 DSCR 25%dn: $-400/mo

🔓 Unlock Pro

$189,900🔒 Pro Deal

$189,900

5441 Hansel Ave Unit J15, Cape Coral

2bd2ba Single981sf $194/sf Built 1970

Monthly Cashflow$-993/mo

CoC ROI

-73.3%

Rent Est

$1,755/mo

Cap Rate

2.0%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-798/mo🏦 DSCR 25%dn: $-728/mo

🔓 Unlock Pro

$429,900🔒 Pro Deal

📍 IL

$429,900

1601 Bermuda Dr, O Fallon

📍 IL

4bd3ba Single3,648sf $118/sf Built 1994

Monthly Cashflow$-1,009/mo

CoC ROI

-32.9%

Rent Est

$4,177/mo

Cap Rate

5.4%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-583/mo🏦 DSCR 25%dn: $-424/mo

🔓 Unlock Pro

$359,900🔒 Pro Deal

$359,900

1408 Walnut St, Jacksonville

5bd3ba Single2,295sf $157/sf Built 1912

Monthly Cashflow$-1,011/mo

CoC ROI

-39.4%

Rent Est

$3,190/mo

Cap Rate

4.9%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-630/mo🏦 DSCR 25%dn: $-497/mo

🔓 Unlock Pro

$425,000🔒 Pro Deal

$425,000

220 14Th St, Hollywood

5bd5ba Single3,545sf $120/sf Built 2021

Monthly Cashflow$-1,013/mo

CoC ROI

-33.4%

Rent Est

$4,102/mo

Cap Rate

5.4%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-590/mo🏦 DSCR 25%dn: $-433/mo

🔓 Unlock Pro

$200,000🔒 Pro Deal

$200,000

5307 Hansel Ave Unit D8, Cape Coral

2bd2ba Single1,071sf $187/sf Built 1970

Monthly Cashflow$-1,056/mo

CoC ROI

-74.0%

Rent Est

$1,833/mo

Cap Rate

1.9%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-849/mo🏦 DSCR 25%dn: $-776/mo

🔓 Unlock Pro

$179,900🔒 Pro Deal

$179,900

5407 Hansel Ave Unit G12, Cape Coral

1bd1ba Single730sf $246/sf Built 1970

Monthly Cashflow$-1,057/mo

CoC ROI

-82.4%

Rent Est

$1,408/mo

Cap Rate

1.2%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-852/mo🏦 DSCR 25%dn: $-785/mo

🔓 Unlock Pro

$344,500🔒 Pro Deal

$344,500

5221 Chenault Ave, Cape Coral

4bd2ba Single1,834sf $188/sf Built 1959

Monthly Cashflow$-1,084/mo

CoC ROI

-44.1%

Rent Est

$2,864/mo

Cap Rate

4.5%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-704/mo🏦 DSCR 25%dn: $-577/mo

🔓 Unlock Pro

$339,990🔒 Pro Deal

$339,990

7394 Everett Forest Dr, Jacksonville

4bd3ba Single1,842sf $185/sf Built 2026

Monthly Cashflow$-1,086/mo

CoC ROI

-44.8%

Rent Est

$2,863/mo

Cap Rate

4.4%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-715/mo🏦 DSCR 25%dn: $-589/mo

🔓 Unlock Pro

$265,000🔒 Pro Deal

$265,000

13813 Fletchers Mill Dr, Tampa

3bd2ba Single1,358sf $195/sf Built 1982

Monthly Cashflow$-1,176/mo

CoC ROI

-62.2%

Rent Est

$2,280/mo

Cap Rate

2.9%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-890/mo🏦 DSCR 25%dn: $-792/mo

🔓 Unlock Pro

$425,000🔒 Pro Deal

📍 IL

$425,000

1028 Hawkridge Run, Belleville

📍 IL

5bd4ba Single3,107sf $137/sf Built 2008

Monthly Cashflow$-1,237/mo

CoC ROI

-40.8%

Rent Est

$3,811/mo

Cap Rate

4.8%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-790/mo🏦 DSCR 25%dn: $-633/mo

🔓 Unlock Pro

$390,000🔒 Pro Deal

📍 IL

$390,000

1219 Quail Ridge Ct, Belleville

📍 IL

4bd2ba Single2,388sf $163/sf Built 1998

Monthly Cashflow$-1,237/mo

CoC ROI

-44.5%

Rent Est

$3,289/mo

Cap Rate

4.4%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-811/mo🏦 DSCR 25%dn: $-667/mo

🔓 Unlock Pro

$480,000🔒 Pro Deal

📍 IL

$480,000

2662 London Ln, Belleville

📍 IL

4bd4ba Single4,100sf $117/sf Built 2016

Monthly Cashflow$-1,237/mo

CoC ROI

-36.1%

Rent Est

$4,540/mo

Cap Rate

5.2%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-752/mo🏦 DSCR 25%dn: $-575/mo

🔓 Unlock Pro

$385,000🔒 Pro Deal

$385,000

7043 Valley Crest Ct, Jacksonville

3bd3ba Single2,590sf $149/sf Built 2002

Monthly Cashflow$-1,262/mo

CoC ROI

-45.9%

Rent Est

$3,249/mo

Cap Rate

4.3%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-841/mo🏦 DSCR 25%dn: $-699/mo

🔓 Unlock Pro

$360,000🔒 Pro Deal

$360,000

12668 Attrill Rd, Jacksonville

3bd2ba Single2,016sf $179/sf Built 1986

Monthly Cashflow$-1,282/mo

CoC ROI

-49.9%

Rent Est

$2,836/mo

Cap Rate

4.0%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-872/mo🏦 DSCR 25%dn: $-739/mo

🔓 Unlock Pro

$438,800🔒 Pro Deal

📍 IL

$438,800

2542 London Ln, Belleville

📍 IL

5bd4ba Single3,186sf $138/sf Built 2019

Monthly Cashflow$-1,320/mo

CoC ROI

-42.1%

Rent Est

$3,881/mo

Cap Rate

4.6%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-855/mo🏦 DSCR 25%dn: $-693/mo

🔓 Unlock Pro

$275,000🔒 Pro Deal

$275,000

5100 Burchette Rd #2505, Tampa

3bd2ba Single1,080sf $255/sf Built 1989

Monthly Cashflow$-1,352/mo

CoC ROI

-68.9%

Rent Est

$2,183/mo

Cap Rate

2.4%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-1,041/mo🏦 DSCR 25%dn: $-939/mo

🔓 Unlock Pro

$345,000🔒 Pro Deal

$345,000

6138 Clearsky Dr, Jacksonville

3bd2ba Single1,857sf $186/sf Built 2006

Monthly Cashflow$-1,519/mo

CoC ROI

-61.7%

Rent Est

$2,712/mo

Cap Rate

3.0%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-1,126/mo🏦 DSCR 25%dn: $-999/mo

🔓 Unlock Pro

$475,000🔒 Pro Deal

📍 IL

$475,000

3408 Plain Field Way, Belleville

📍 IL

4bd4ba Single3,164sf $150/sf Built 2004

Monthly Cashflow$-1,641/mo

CoC ROI

-48.4%

Rent Est

$3,911/mo

Cap Rate

4.1%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-1,115/mo🏦 DSCR 25%dn: $-939/mo

🔓 Unlock Pro

$549,000🔒 Pro Deal

📍 IL

$549,000

1205 Simeon Dr, Belleville

📍 IL

5bd4ba Single4,178sf $131/sf Built 2008

Monthly Cashflow$-1,826/mo

CoC ROI

-46.6%

Rent Est

$4,678/mo

Cap Rate

4.3%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-1,230/mo🏦 DSCR 25%dn: $-1,027/mo

🔓 Unlock Pro

$549,000🔒 Pro Deal

📍 IL

$549,000

2648 Westinghouse Dr, Belleville

📍 IL

4bd3ba Single3,548sf $155/sf Built 2007

Monthly Cashflow$-2,106/mo

CoC ROI

-53.8%

Rent Est

$4,259/mo

Cap Rate

3.6%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-1,477/mo🏦 DSCR 25%dn: $-1,274/mo

🔓 Unlock Pro

$599,000🔒 Pro Deal

📍 IL

$599,000

216 Eden Park Blvd, O Fallon

📍 IL

6bd4ba Single4,440sf $135/sf Built 2002

Monthly Cashflow$-2,115/mo

CoC ROI

-49.5%

Rent Est

$4,915/mo

Cap Rate

4.0%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-1,450/mo🏦 DSCR 25%dn: $-1,229/mo

🔓 Unlock Pro

$225,000🔒 Pro Deal

$225,000

16573 Brigadoon Dr, Tampa

2bd2ba Single896sf $251/sf Built 1983

Monthly Cashflow$-1,099/mo

CoC ROI

-68.5%

Rent Est

$1,673/mo

Cap Rate

2.4%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-835/mo🏦 DSCR 25%dn: $-752/mo

🔓 Unlock Pro

$319,000🔒 Pro Deal

$319,000

3410 Laurel Dale Dr, Tampa

3bd2ba Single1,287sf $248/sf Built 1984

Monthly Cashflow$-1,255/mo

CoC ROI

-55.1%

Rent Est

$2,300/mo

Cap Rate

3.5%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-875/mo🏦 DSCR 25%dn: $-757/mo

🔓 Unlock Pro

$345,000🔒 Pro Deal

📍 IL

$345,000

2646 Meridian Lake Dr, Belleville

📍 IL

3bd2ba Single1,700sf $203/sf Built 2003

Monthly Cashflow$-1,294/mo

CoC ROI

-52.6%

Rent Est

$2,607/mo

Cap Rate

3.8%

💡 OPPORTUNITY — alternative strategies

🤝 Seller Finance: $-893/mo🏦 DSCR 25%dn: $-765/mo

🔓 Unlock Pro

#	Grade	Type	Property	Price	Rent	Cash In	CF/mo	ROI	Your Cost	Flip Equity
1	A	Single	324 E Second St Fort Lauderdale · 2bd/1.0ba · 528sf	$25,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
2	A	Single	221 Mckinley St Hialeah · 3bd/1.0ba · 1,860sf	$68,500	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
3	A	Single	131 Reeves Dr Hayneville · 3bd/1.0ba · 1,025sf	$65,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
4	A	Single	7229 Ken Knight Dr E Jacksonville · 4bd/1.5ba · 1,254sf	$85,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
5	A	Single	9068 11th Ave Jacksonville · 3bd/1.0ba · 1,168sf	$95,900	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
6	A	Single	9129 Tamworth Rd Jacksonville · 2bd/1.0ba · 1,192sf	$94,950	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
7	A	Single	314 Main St Hialeah · 3bd/1.5ba · 1,364sf	$119,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
8	A	Single	282 Pecan St Jacksonville · 3bd/1.0ba · 988sf	$109,900	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
9	A	Single	5319 Astral St Jacksonville · 3bd/1.0ba · 1,230sf	$130,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
10	C	Single	3859 Norwood Rd Orlando · 2bd/1.0ba · 840sf · 1967	$120,000	$1,505	$10,275	$-1	-0.1%	$1,270/mo	$50,658
11	C	Single	4017 Clearbrook Cove Rd Jacksonville · 4bd/2.0ba · 1,855sf	$234,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
12	C	Single	5612 Oliver St Jacksonville · 3bd/3.0ba · 2,112sf	$249,934	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
13	C	Single	10856 Bonnelly Dr Jacksonville · 3bd/2.0ba · 1,252sf	$199,900	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
14	C	Single	124 Christine Dr Belleville · 4bd/3.0ba · 2,640sf	$315,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
15	D	Single	133 Rio Verde Dr Belleville · 3bd/2.0ba · 1,308sf	$216,900	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
16	D	Single	2505 E 17th Ave Tampa · 2bd/1.0ba · 812sf	$149,900	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
17	D	Single	2260 Glenfield Dr Belleville · 2bd/3.0ba · 1,736sf	$220,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
18	D	Single	2265 Kickapoo Rd Fort Lauderdale · 4bd/2.0ba · 2,560sf	$330,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
19	D	Single	5782 E Us Highway 287 Fort Lauderdale · 4bd/2.0ba · 2,857sf	$350,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
20	D	Single	2645 Katrine Lake Dr Belleville · 4bd/3.0ba · 3,450sf	$399,900	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
21	D	Single	1116 Knoll Dr S Jacksonville · 4bd/2.5ba · 1,930sf	$300,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
22	D	Single	13324 Cedar St Orlando · 2bd/1.0ba · 1,155sf	$189,900	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
23	D	Single	1432 Manchester Dr O Fallon · 3bd/3.0ba · 2,759sf	$339,500	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
24	D	Single	1510 E 99th Ave Tampa · 4bd/1.0ba · 1,150sf	$250,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
25	D	Single	1601 Bermuda Dr O Fallon · 4bd/3.0ba · 3,648sf	$429,900	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
26	D	Single	34 Ramona Dr Belleville · 4bd/2.0ba · 1,800sf	$298,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
27	D	Single	2648 Cheyenne Wells Dr Belleville · 4bd/3.0ba · 3,224sf	$395,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
28	D	Single	220 14Th St Hollywood · 5bd/5.0ba · 3,545sf	$425,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
29	D	Single	797 Bill Jones Rd Fort Lauderdale · 2bd/2.0ba · 1,560sf	$229,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
30	D	Single	3812 Rolling Meadows Dr Belleville · 3bd/2.0ba · 1,548sf	$265,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
31	D	Single	2662 London Ln Belleville · 4bd/3.5ba · 4,100sf	$480,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
32	D	Single	10754 Lishwood Way Jacksonville · 4bd/2.5ba · 2,168sf	$337,990	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
33	D	Single	2155 W Us Highway 287 Fort Lauderdale · 3bd/1.5ba · 1,232sf	$249,999	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
34	D	Single	1408 Walnut St Jacksonville · 5bd/3.0ba · 2,295sf	$359,900	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
35	D	Single	1028 Hawkridge Run Belleville · 5bd/3.5ba · 3,107sf	$425,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
36	D	Single	2542 London Ln Belleville · 5bd/3.5ba · 3,186sf	$438,800	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
37	D	Single	418 S Main St O Fallon · 2bd/1.0ba · 840sf	$185,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
38	D	Single	5221 Chenault Ave Cape Coral · 4bd/2.5ba · 1,834sf	$344,500	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
39	D	Single	1219 Quail Ridge Ct Belleville · 4bd/2.5ba · 2,388sf	$390,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
40	D	Single	7394 Everett Forest Dr Jacksonville · 4bd/3.0ba · 1,842sf	$339,990	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
41	D	Single	10113 Timber Oaks Ct Tampa · 3bd/2.0ba · 1,155sf	$265,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
42	D	Single	7043 Valley Crest Ct Jacksonville · 3bd/3.0ba · 2,590sf	$385,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
43	D	Single	1205 Simeon Dr Belleville · 5bd/3.5ba · 4,178sf	$549,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
44	D	Single	3408 Plain Field Way Belleville · 4bd/3.5ba · 3,164sf	$475,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
45	D	Single	216 Eden Park Blvd O Fallon · 6bd/4.5ba · 4,440sf	$599,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
46	D	Single	12668 Attrill Rd Jacksonville · 3bd/2.0ba · 2,016sf	$360,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
47	F	Single	2646 Meridian Lake Dr Belleville · 3bd/2.5ba · 1,700sf	$345,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
48	D	Single	2648 Westinghouse Dr Belleville · 4bd/3.0ba · 3,548sf	$549,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
49	F	Single	3410 Laurel Dale Dr Tampa · 3bd/2.0ba · 1,287sf	$319,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
50	F	Single	921 E 121st Ave Tampa · 3bd/3.0ba · 1,476sf	$350,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
51	F	Single	3458 Chippewa Dr Belleville · 4bd/3.5ba · 3,055sf	$525,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
52	F	Single	5231 Eulace Rd Jacksonville · 4bd/2.5ba · 1,875sf	$415,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
53	F	Single	11737 Wattle Tree Ct Jacksonville · 3bd/2.0ba · 1,332sf	$339,900	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
54	F	Single	4221 Empire Pl Tampa · 3bd/1.0ba · 1,102sf	$320,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
55	F	Single	17 Kepner St Cape Coral · 3bd/2.0ba · 1,161sf	$329,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
56	F	Single	10209 Shadow Branch Dr Tampa · 4bd/3.0ba · 2,747sf	$530,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
57	F	Single	1281 Glen Laura Rd Jacksonville · 3bd/2.5ba · 1,539sf	$379,900	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
58	D	Single	6138 Clearsky Dr Jacksonville · 3bd/2.5ba · 1,857sf	$345,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
59	D	Single	13813 Fletchers Mill Dr Tampa · 3bd/2.5ba · 1,358sf	$265,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro
60	C	Single	4851 W Gandy Blvd Unit B7L13 Tampa · 1bd/1.0ba · 570sf	$88,000	$???	$???	$???	$???/mo	?.?%	🔒 Unlock Pro

🏠

$25,000

📍 TX

324 E Second St

Fort Lauderdale · 2bd/1.0ba · Single

528 sf · Built 1969

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

100

$68,500

📍 IL

221 Mckinley St

Hialeah · 3bd/1.0ba · Single

1,860 sf · Built 1917

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$65,000

📍 AL

131 Reeves Dr

Hayneville · 3bd/1.0ba · Single

1,025 sf · Built 1971

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$85,000

7229 Ken Knight Dr E

Jacksonville · 4bd/1.5ba · Single

1,254 sf · Built 1962

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$95,900

9068 11th Ave

Jacksonville · 3bd/1.0ba · Single

1,168 sf · Built 1955

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$94,950

9129 Tamworth Rd

Jacksonville · 2bd/1.0ba · Single

1,192 sf · Built 1959

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$119,000

📍 IL

314 Main St

Hialeah · 3bd/1.5ba · Single

1,364 sf · Built 1905

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$109,900

282 Pecan St

Jacksonville · 3bd/1.0ba · Single

988 sf · Built 1961

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$130,000

5319 Astral St

Jacksonville · 3bd/1.0ba · Single

1,230 sf · Built 1946

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$120,000

📍 IL

3859 Norwood Rd

Orlando · 2bd/1.0ba · Single

840 sf · Built 1967

$-1

Cash Flow

-0.1%

CoC ROI

8.2%

Cap Rate

$10,275

Cash In

🏠

$234,000

4017 Clearbrook Cove Rd

Jacksonville · 4bd/2.0ba · Single

1,855 sf · Built 2004

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$249,934

5612 Oliver St

Jacksonville · 3bd/3.0ba · Single

2,112 sf · Built 1954

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$199,900

10856 Bonnelly Dr

Jacksonville · 3bd/2.0ba · Single

1,252 sf · Built 1971

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$315,000

📍 IL

124 Christine Dr

Belleville · 4bd/3.0ba · Single

2,640 sf · Built 1991

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$216,900

📍 IL

133 Rio Verde Dr

Belleville · 3bd/2.0ba · Single

1,308 sf · Built 2000

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$149,900

2505 E 17th Ave

Tampa · 2bd/1.0ba · Single

812 sf · Built 1941

🏘️ S8 +6%

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$220,000

📍 IL

2260 Glenfield Dr

Belleville · 2bd/3.0ba · Single

1,736 sf · Built 1998

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$330,000

📍 TX

2265 Kickapoo Rd

Fort Lauderdale · 4bd/2.0ba · Single

2,560 sf · Built 2021

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$350,000

📍 TX

5782 E Us Highway 287

Fort Lauderdale · 4bd/2.0ba · Single

2,857 sf · Built 1935

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$399,900

📍 IL

2645 Katrine Lake Dr

Belleville · 4bd/3.0ba · Single

3,450 sf · Built 2000

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$300,000

1116 Knoll Dr S

Jacksonville · 4bd/2.5ba · Single

1,930 sf · Built 1972

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$189,900

📍 IL

13324 Cedar St

Orlando · 2bd/1.0ba · Single

1,155 sf · Built 1963

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$339,500

📍 IL

1432 Manchester Dr

O Fallon · 3bd/3.0ba · Single

2,759 sf · Built 2004

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$250,000

1510 E 99th Ave

Tampa · 4bd/1.0ba · Single

1,150 sf · Built 1941

🏘️ S8 +12%

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$429,900

📍 IL

1601 Bermuda Dr

O Fallon · 4bd/3.0ba · Single

3,648 sf · Built 1994

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$298,000

📍 IL

34 Ramona Dr

Belleville · 4bd/2.0ba · Single

1,800 sf · Built 1993

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$395,000

📍 IL

2648 Cheyenne Wells Dr

Belleville · 4bd/3.0ba · Single

3,224 sf · Built 2011

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$425,000

220 14Th St

Hollywood · 5bd/5.0ba · Single

3,545 sf · Built 2021

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$229,000

📍 TX

797 Bill Jones Rd

Fort Lauderdale · 2bd/2.0ba · Single

1,560 sf · Built 1988

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$265,000

📍 IL

3812 Rolling Meadows Dr

Belleville · 3bd/2.0ba · Single

1,548 sf · Built 1989

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$480,000

📍 IL

2662 London Ln

Belleville · 4bd/3.5ba · Single

4,100 sf · Built 2016

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$337,990

10754 Lishwood Way

Jacksonville · 4bd/2.5ba · Single

2,168 sf · Built 2026

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$249,999

📍 TX

2155 W Us Highway 287

Fort Lauderdale · 3bd/1.5ba · Single

1,232 sf · Built 1935

🏘️ S8 +23%

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$359,900

1408 Walnut St

Jacksonville · 5bd/3.0ba · Single

2,295 sf · Built 1912

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$425,000

📍 IL

1028 Hawkridge Run

Belleville · 5bd/3.5ba · Single

3,107 sf · Built 2008

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$438,800

📍 IL

2542 London Ln

Belleville · 5bd/3.5ba · Single

3,186 sf · Built 2019

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$185,000

📍 IL

418 S Main St

O Fallon · 2bd/1.0ba · Single

840 sf · Built 1938

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$344,500

5221 Chenault Ave

Cape Coral · 4bd/2.5ba · Single

1,834 sf · Built 1959

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$390,000

📍 IL

1219 Quail Ridge Ct

Belleville · 4bd/2.5ba · Single

2,388 sf · Built 1998

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$339,990

7394 Everett Forest Dr

Jacksonville · 4bd/3.0ba · Single

1,842 sf · Built 2026

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$265,000

10113 Timber Oaks Ct

Tampa · 3bd/2.0ba · Single

1,155 sf · Built 1980

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$385,000

7043 Valley Crest Ct

Jacksonville · 3bd/3.0ba · Single

2,590 sf · Built 2002

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$549,000

📍 IL

1205 Simeon Dr

Belleville · 5bd/3.5ba · Single

4,178 sf · Built 2008

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$475,000

📍 IL

3408 Plain Field Way

Belleville · 4bd/3.5ba · Single

3,164 sf · Built 2004

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$599,000

📍 IL

216 Eden Park Blvd

O Fallon · 6bd/4.5ba · Single

4,440 sf · Built 2002

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$360,000

12668 Attrill Rd

Jacksonville · 3bd/2.0ba · Single

2,016 sf · Built 1986

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$345,000

📍 IL

2646 Meridian Lake Dr

Belleville · 3bd/2.5ba · Single

1,700 sf · Built 2003

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$549,000

📍 IL

2648 Westinghouse Dr

Belleville · 4bd/3.0ba · Single

3,548 sf · Built 2007

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$319,000

3410 Laurel Dale Dr

Tampa · 3bd/2.0ba · Single

1,287 sf · Built 1984

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$350,000

921 E 121st Ave

Tampa · 3bd/3.0ba · Single

1,476 sf · Built 1953

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$525,000

📍 IL

3458 Chippewa Dr

Belleville · 4bd/3.5ba · Single

3,055 sf · Built 2009

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$415,000

5231 Eulace Rd

Jacksonville · 4bd/2.5ba · Single

1,875 sf · Built 1968

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$339,900

11737 Wattle Tree Ct

Jacksonville · 3bd/2.0ba · Single

1,332 sf · Built 1984

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$320,000

4221 Empire Pl

Tampa · 3bd/1.0ba · Single

1,102 sf · Built 1967

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$329,000

17 Kepner St

Cape Coral · 3bd/2.0ba · Single

1,161 sf · Built 1959

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$530,000

10209 Shadow Branch Dr

Tampa · 4bd/3.0ba · Single

2,747 sf · Built 2003

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$379,900

1281 Glen Laura Rd

Jacksonville · 3bd/2.5ba · Single

1,539 sf · Built 2023

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$345,000

6138 Clearsky Dr

Jacksonville · 3bd/2.5ba · Single

1,857 sf · Built 2006

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$265,000

13813 Fletchers Mill Dr

Tampa · 3bd/2.5ba · Single

1,358 sf · Built 1982

🔒 Unlock Pro

—

Cash Flow

—

CoC ROI

—

Cap Rate

—

Cash In

🏠

$88,000

4851 W Gandy Blvd Unit B7L13

Tampa · 1bd/1.0ba · Single

570 sf · Built 1970

Orlando, IL 61546 · 2bd/1.0ba · 840sf · Built 1967

$120,000
Asking Price

📄 Offer Letter 🏠 View Listing

—

RATE %

DOWN %

3.5% down, great for first-time buyers

Down Payment: $4,200

Loan Amount: $117,826

Fees / MIP: $2,026

Closing Costs: $3,600

Reserves (3mo): $2,475

Total Cash Needed: $10,275

Monthly Expenses

Mortgage P&I+MIP: $825.14

Property Tax: $195.00

Insurance: $150.00

HOA: $0.00

Maint + CapEx: $140.00

Vacancy + Mgmt: $195.63

Total: $1,505.77/mo

Returns

Market Rent (all units): $1,505

Your Rental Income: $1,505

Cashflow: $-1/mo

Annual: $-11/yr

Cash-on-Cash ROI: -0.1%

Cap Rate: 8.2% · DSCR: 1.82x

💡 CREATIVE FINANCING — HOW TO MAKE THIS DEAL WORK

This property shows $-1/mo negative cashflow with standard financing. Here are approaches that could turn it positive:

🤝 Seller Financing

Negotiate 10% down at 5.0% with the seller. Projected cashflow: $244/mo (vs $-1/mo conventional).

💰 DSCR Loan (25% Down)

Higher down payment, lower rate (6.5%). Projected cashflow: $255/mo — saves $256/mo.

💲 Negotiate Price

Offer $105,837 ($14,163 below asking). At this price, projected cashflow turns to +$100/mo.

✈️ AIRBNB / SHORT-TERM RENTAL ANALYSIS LEGAL Confidence: 60%

AVG NIGHTLY

$170

OCCUPANCY

57%

GROSS / MO

$2,907

STR CASHFLOW

$-430/mo

STR vs LTR

-61%

BREAKEVEN OCC

58%

STR EXPENSES BREAKDOWN

Platform fees: $87
Cleaning: $462
Management (20%): $581
Utilities: $350
Taxes (12%): $349
Other: $278

FURNITURE SETUP

Furniture: $6,100
Appliances: $800
Kitchen + Linens: $900
Electronics: $600
Decor + Supplies: $700
Total Setup: $9,400

🛡

LTR is safer bet

LTR: $-1/mo · STR: $-430/mo · CoC ROI: -30.0%

🏠 RENTAL COMPS

AVG MARKET RENT

$1,504/mo

RANGE

$1,504 – $1,504

CONFIDENCE

LOW

N/A

Our estimate $1,504/mo ✅ Inline with market

No comparable rentals found in 61546

Purchase + Close$123,600

Reno Cost$74,644

Holding (6mo)$9,035

Total All-In$207,279

ARV$245,302

Selling Costs 8%$19,624

Flip Profit+$18,399

Flip ROI22%

📍 NEIGHBORHOOD SCORE 🔒 Pro

▶

TOP UPGRADES BY ROI

📷 Upload photos for AI analysis

Pri	Upgrade	Cost	Value Add	ROI
CRIT	New A/C System	$7,500	+$9,750	130%
📌 This property is ~59 yrs old. Miami A/C units last 15–20 yrs — replacement is near-certain before or during ownership.
CRIT	Electrical Panel Upgrade	$4,500	+$5,400	120%
📌 Pre-1995 panels often fail FHA/VA inspection. Many lenders require upgrade before closing — budget this before making an offer.
CRIT	Full Re-Pipe	$9,000	+$9,900	110%
📌 Galvanized pipes (common pre-1980) corrode from inside, reducing water pressure and risking burst pipes. PEX re-pipe adds 30+ yrs.
CRIT	Full Roof Replacement	$7,980	+$8,778	110%
📌 No additional notes available.
CRIT	Professional Deep Clean	$550	+$2,750	500%
📌 Non-negotiable before listing or renting. Removes odors, stains, and makes every other upgrade look better.

RENO COST

$74,644

VALUE ADDED

+$125,302

OVERALL ROI

168%

🔨 FIX & FLIP Medium Confidence

• Strong forced equity potential (+$50,658)
• Excellent reno ROI (168%)
• Older build (1967) — high value-add potential

👍 IS IT WORTH IT?

LIKELY YES — Good Opportunity

• Slight negative cashflow — manageable if house-hacking
• Low barrier to entry ($10,275 cash needed)
• Has flip exit strategy if hold doesn't work

🛡 NEIGHBORHOOD SAFETY

5/10 Moderate

Some crime concerns, exercise normal caution

AI Deal Score

59/100

👍 Solid

Cash Flow

75$820/mo

Cap Rate

606.2%

CoC Return

508.1%

Freshness

4012 DOM

🔒

See full AI analysis

⬆️ Upgrade to Pro

🏠 OWNER / LANDLORD
Owner Not Found 🔍 Search Property Records →

📈 10-YEAR EQUITY PROJECTION

Jennifer L.19d ago

📊 ran AI analysis on

105 Montrose Ct

🔥 105 Montrose Ct in Belleville — 5.4% cap rate, Grade D

Diego S.19d ago

💾 saved a deal

1408 12th Ave #201

💾 saved 1408 12th Ave #201 — $-5,190/mo cash flow F grade

Rachel B.19d ago

📊 ran AI analysis on

1502 W Meadowbrook Ave

📊 New deal: 1502 W Meadowbrook Ave — Grade F, $450,000

Miguel A.19d ago

👀 viewed a deal in

4019 W Bay TO Bay Blvd

👀 12 investors viewed 4019 W Bay TO Bay Blvd this week

Sarah K.19d ago

📊 ran AI analysis on

601 W Ocean Dr #410

🔥 601 W Ocean Dr #410 in Hollywood — -3.1% cap rate, Grade F

Marcus J.19d ago

💾 saved a deal

1219 Quail Ridge Ct

💾 saved 1219 Quail Ridge Ct — $-1,280/mo cash flow D grade

Isabella V.19d ago

📊 ran AI analysis on

1101 W Ocean Dr #24

📊 New deal: 1101 W Ocean Dr #24 — Grade F, $399,999

James H.19d ago

👀 viewed a deal in

251 2nd St

👀 12 investors viewed 251 2nd St this week

Sofia R.19d ago

📊 ran AI analysis on

4222 Beach Dr SW #202

🔥 4222 Beach Dr SW #202 in Tampa — -0.8% cap rate, Grade F

Carlos M.19d ago

💾 saved a deal

5349 Hansel Ave #1

💾 saved 5349 Hansel Ave #1 — $-757/mo cash flow D grade

SpillDeals v5 · Estimates only — verify before making offers

♥ Saved Properties

Florida Investment Property Deals — Graded A–F | SpillDeals

Property Breakdowns

324 E Second St Single📍 TX

221 Mckinley St Single📍 IL

131 Reeves Dr Single📍 AL

7229 Ken Knight Dr E SingleFL

9068 11th Ave SingleFL

9129 Tamworth Rd SingleFL

314 Main St Single📍 IL

282 Pecan St SingleFL

5319 Astral St SingleFL

3859 Norwood Rd Single

Monthly Expenses

Returns

🏠 RENTAL COMPS

📍 NEIGHBORHOOD SCORE 🔒 Pro

TOP UPGRADES BY ROI

📈 10-YEAR EQUITY PROJECTION

🔨 FIX & FLIP ANALYSIS

4017 Clearbrook Cove Rd SingleFL

5612 Oliver St SingleFL

10856 Bonnelly Dr SingleFL

124 Christine Dr Single📍 IL

133 Rio Verde Dr Single📍 IL

2505 E 17th Ave SingleFL

2260 Glenfield Dr Single📍 IL

2265 Kickapoo Rd Single📍 TX

5782 E Us Highway 287 Single📍 TX

2645 Katrine Lake Dr Single📍 IL

1116 Knoll Dr S SingleFL

13324 Cedar St Single📍 IL

1432 Manchester Dr Single📍 IL

1510 E 99th Ave SingleFL

1601 Bermuda Dr Single📍 IL

34 Ramona Dr Single📍 IL

2648 Cheyenne Wells Dr Single📍 IL

220 14Th St SingleFL

797 Bill Jones Rd Single📍 TX

3812 Rolling Meadows Dr Single📍 IL

2662 London Ln Single📍 IL

10754 Lishwood Way SingleFL

2155 W Us Highway 287 Single📍 TX

1408 Walnut St SingleFL

1028 Hawkridge Run Single📍 IL

2542 London Ln Single📍 IL

418 S Main St Single📍 IL

5221 Chenault Ave SingleFL

1219 Quail Ridge Ct Single📍 IL

7394 Everett Forest Dr SingleFL

10113 Timber Oaks Ct SingleFL

7043 Valley Crest Ct SingleFL

1205 Simeon Dr Single📍 IL

3408 Plain Field Way Single📍 IL

216 Eden Park Blvd Single📍 IL

12668 Attrill Rd SingleFL

2646 Meridian Lake Dr Single📍 IL

2648 Westinghouse Dr Single📍 IL

3410 Laurel Dale Dr SingleFL

921 E 121st Ave SingleFL

3458 Chippewa Dr Single📍 IL

5231 Eulace Rd SingleFL

11737 Wattle Tree Ct SingleFL

4221 Empire Pl SingleFL

17 Kepner St SingleFL

10209 Shadow Branch Dr SingleFL

1281 Glen Laura Rd SingleFL

6138 Clearsky Dr SingleFL

13813 Fletchers Mill Dr SingleFL

4851 W Gandy Blvd Unit B7L13 SingleFL

SpillFeed · live

Unlock PDF Export

Find your perfect deal