Find where deals spill — FHA, House-Hack & Flip Analysis across Florida
Live Market Data
County Records
AI-Powered Analysis
Florida-Wide Coverage
1,250+ investors
14,832+ deals saved
53+ joined this week
4.9★ avg rating
QUICK FILTER:
1 of 1 properties · ✕ Clear filters · Search: "33184"
1 D
$168,000$-60/mo cashflow
$168,000
550 SW 137th Ave #210, Miami
D
Cashflow
$-60/mo
CoC ROI
-5.0%
Rent Est
$2,200/mo
Cap Rate
7.8%
🏗
D
$168,000
550 SW 137th Ave #210
Miami · 3bd/2.0ba · Single · 1,100 sf · Built 1995
Cash Flow
$-60/mo
ROI
-5.0%
Cash Needed
$14,386
Property Breakdowns
D
550 SW 137th Ave #210 Single
Miami, FL 33184 · 3bd/2.0ba · 1,100sf · Built 1995
$168,000
Asking Price
Asking Price
FHA Purchase
Down Payment 3.5%: $5,880
Loan Amount: $164,957
Upfront MIP: $2,837
Closing Costs: $5,040
Reserves (3mo): $3,466
Total Cash Needed: $14,386
Monthly Expenses
Mortgage P&I+MIP: $1,155.20
Property Tax: $273.00
Insurance: $150.00
HOA: $200.00
Maint + CapEx: $196.00
Vacancy + Mgmt: $286.00
Total: $2,260.20/mo
Returns
Market Rent (all units): $2,200
Your Rental Income: $2,200
Cashflow: $-60/mo
Annual: $-722/yr
Cash-on-Cash ROI: -5.0%
Cap Rate: 7.8% · DSCR: 1.90x
TOP UPGRADES BY ROI
👁 No photo analysis| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| Crit | New A/C System This property is ~31 yrs old. Miami A/C units last 15–20 yrs — replacement is near-certain before or during ownership. |
$7,500 | +$9,750 | 130% |
| Crit | Electrical Panel Upgrade Pre-1995 panels often fail FHA/VA inspection. Many lenders require upgrade before closing — budget this before making an offer. |
$4,500 | +$5,400 | 120% |
| Crit | Professional Deep Clean Non-negotiable before listing or renting. Removes odors, stains, and makes every other upgrade look better. |
$550 | +$2,750 | 500% |
| Crit | Full Interior Paint Neutral paint (SW Agreeable Gray, BM Simply White) is the highest-ROI upgrade in real estate — period. |
$3,025 | +$9,075 | 300% |
| Crit | GFCI Outlets (Kitchen/Bath) | $1,650 | +$1,650 | 100% |
| Full Reno Total | $60,360 | +$108,610 | 180% | |
🔨
LEAN FLIP
Medium Confidence
- • Strong forced equity potential (+$55,000)
- • Excellent reno ROI (188%)
- • Strong DSCR (1.90x) — comfortably covers debt
- • High cap rate (7.8%) — strong rental market
👎
IS IT WORTH IT?
PROBABLY NOT — Risky
- • Slight negative cashflow — manageable if house-hacking
- • Low barrier to entry ($14,386 cash needed)
- • Has flip exit strategy if hold doesn't work
🛡
NEIGHBORHOOD SAFETY
5/10
Moderate
Some crime concerns, exercise normal caution
🏠 OWNER / LANDLORD
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Miami Dade County Property Appraiser →
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Miami Dade County Property Appraiser →
SpillFeed — Live investor activity
View all →No recent activity yet — be the first to interact!
SpillDeals v5 · Estimates only — verify before making offers