Quick Filter:
2 of 2 properties · ✕ Clear filters · Search: “32210” — 2 result(s)
1 B · 1 F
Grade
$178,500🔒 Pro Deal
B
$178,500
6552 Bartholf Ave, Jacksonville
FL
B
61
Monthly Cashflow+$31/mo
CoC ROI
2.4%
Rent Est
$2,243/mo
Cap Rate
8.5%
$550,000💡 🏦 DSCR 25%dn: $-2,026/mo
F
$550,000
4338 Garibaldi Ave, Jacksonville
FL
F
22
Cashflow
$-2,961/mo
CoC ROI
-75.5%
Rent Est
$3,000/mo
via RentCast · GRM 15.3
Cap Rate
1.8%
💡 OPPORTUNITY — alternative strategies
🤝 Seller Finance: $-2,229/mo🏦 DSCR 25%dn: $-2,026/mo
🏆
⚡ Unlock Pro🔒 Unlock full financials, cashflow projections, and loan analysis for every deal
1 Grade A/B deal locked — Pro members see all A/B grade deals
🏠
B
61
$178,500
6552 Bartholf Ave
Jacksonville · 3bd/1.5ba · Single
1,466 sf · Built 1957
🔒 Unlock Pro
—
Cash Flow
—
CoC ROI
—
Cap Rate
—
Cash In
🏠
F
22
$550,000
4338 Garibaldi Ave
Jacksonville · 3bd/2.0ba · Single
1,906 sf · Built 1941
$-2,961
Cash Flow
-75.5%
CoC ROI
1.8%
Cap Rate
$47,096
Cash In
Property Breakdowns
B
6552 Bartholf Ave SingleFL
Jacksonville, FL 32210 · 3bd/1.5ba · 1,466sf
$178,500
Asking Price
Asking Price
F
22
4338 Garibaldi Ave Single
Jacksonville, FL 32210 · 3bd/2.0ba · 1,906sf · Built 1941
$550,000
Asking Price
Asking Price
—
3.5% down, great for first-time buyers
Down Payment: $19,250
Loan Amount: $540,038
Fees / MIP: $9,288
Closing Costs: $16,500
Reserves (3mo): $11,346
Total Cash Needed: $47,096
Monthly Expenses
Mortgage P&I+MIP: $3,781.91
Property Tax: $893.75
Insurance: $254.13
HOA: $0.00
Maint + CapEx: $641.66
Vacancy + Mgmt: $390.06
Total: $5,961.52/mo
Returns
Market Rent (all units): $3,000
Your Rental Income: $3,000
Cashflow: $-2,961/mo
Annual: $-35,533/yr
Cash-on-Cash ROI: -75.5%
Cap Rate: 1.8% · DSCR: 0.79x
💡
CREATIVE FINANCING — HOW TO MAKE THIS DEAL WORK
This property shows $-2,961/mo negative cashflow with standard financing. Here are approaches that could turn it positive:
🤝 Seller Financing
Negotiate 10% down at 5.0% with the seller. Projected cashflow: $-1,836/mo (vs $-2,961/mo conventional).
💰 DSCR Loan (25% Down)
Higher down payment, lower rate (6.5%). Projected cashflow: $-1,786/mo — saves $1,175/mo.
✈️
AIRBNB / SHORT-TERM RENTAL ANALYSIS
LEGAL
Confidence: 60%
AVG NIGHTLY
$230
OCCUPANCY
53%
GROSS / MO
$3,657
STR CASHFLOW
$-3,931/mo
STR vs LTR
-75%
BREAKEVEN OCC
100%
STR EXPENSES BREAKDOWN
Platform fees: $110
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
FURNITURE SETUP
Furniture: $7,900
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
🛡
LTR is safer bet
LTR: $-2,961/mo · STR: $-3,931/mo · CoC ROI: -100.2%
🏠 RENTAL COMPS
AVG MARKET RENT
$3,000/mo
RANGE
$3,000 – $3,000
CONFIDENCE
LOW
N/A
Our estimate
$3,000/mo ✅ Inline with market
No comparable rentals found in 32210
📍 NEIGHBORHOOD SCORE 🔒 Pro
▶TOP UPGRADES BY ROI
📷 Upload photos for AI analysis
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Electrical Panel Upgrade | $4,500 | +$5,400 | 120% |
| CRIT | Full Re-Pipe | $9,000 | +$9,900 | 110% |
| CRIT | Full Roof Replacement | $18,107 | +$19,918 | 110% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
🔨
FIX & FLIP
High Confidence
- • Strong forced equity potential (+$70,735)
- • Excellent reno ROI (169%)
- • Older build (1941) — high value-add potential
- • Negative cashflow ($-2,961/mo) — poor rental hold
❌
IS IT WORTH IT?
NO — Walk Away
- • Heavy negative cashflow ($-2,961/mo)
- • Has flip exit strategy if hold doesn't work
🛡
NEIGHBORHOOD SAFETY
5/10
Moderate
Some crime concerns, exercise normal caution
22
AI Deal Score
22/100
❌ Skip
🏠 OWNER / LANDLORD
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
📈 10-YEAR EQUITY PROJECTION
▶🔨 FIX & FLIP ANALYSIS
▶SpillFeed · live
View all →AG
8d ago
🔔 did something in
AI
14d ago
📤 shared an analysis
JL
19d ago
📊 ran AI analysis on
DS
19d ago
💾 saved a deal
RB
19d ago
📊 ran AI analysis on
MA
19d ago
👀 viewed a deal in
SK
19d ago
📊 ran AI analysis on
MJ
19d ago
💾 saved a deal
IV
19d ago
📊 ran AI analysis on
JH
19d ago
👀 viewed a deal in
SR
19d ago
📊 ran AI analysis on
CM
19d ago
💾 saved a deal
SpillDeals v5 · Estimates only — verify before making offers