Quick Filter:
4 of 4 properties · ✕ Clear filters · Search: “32208” — 4 result(s)
1 A · 3 D
Grade
$45,000🔒 Pro Deal
A
$45,000
1730 Audubon St, Jacksonville
FL
A
91
Monthly Cashflow+$523/mo
CoC ROI
162.9%
Rent Est
$1,274/mo
Cap Rate
22.2%
$235,000💡 🏦 DSCR 25%dn: $-229/mo
D
$235,000
8704 7th Ave, Jacksonville
FL
D
38
Cashflow
$-559/mo
CoC ROI
-33.4%
Rent Est
$2,157/mo
via RentCast · GRM 9.1
Cap Rate
5.4%
💡 OPPORTUNITY — alternative strategies
🤝 Seller Finance: $-316/mo🏦 DSCR 25%dn: $-229/mo
$244,900💡 🏦 DSCR 25%dn: $-302/mo
D
$244,900
3627 McMillan Ave, Jacksonville
FL
D
38
Cashflow
$-654/mo
CoC ROI
-37.4%
Rent Est
$2,156/mo
via RentCast · GRM 9.5
Cap Rate
5.0%
💡 OPPORTUNITY — alternative strategies
🤝 Seller Finance: $-393/mo🏦 DSCR 25%dn: $-302/mo
$244,900💡 🏦 DSCR 25%dn: $-302/mo
D
$244,900
5447 Wabash Blvd, Jacksonville
FL
D
38
Cashflow
$-654/mo
CoC ROI
-37.4%
Rent Est
$2,156/mo
via RentCast · GRM 9.5
Cap Rate
5.0%
💡 OPPORTUNITY — alternative strategies
🤝 Seller Finance: $-393/mo🏦 DSCR 25%dn: $-302/mo
🏆
⚡ Unlock Pro🔒 Unlock full financials, cashflow projections, and loan analysis for every deal
1 Grade A/B deal locked — Pro members see all A/B grade deals
🏠
A
91
$45,000
1730 Audubon St
Jacksonville · 1bd/1.0ba · Single
859 sf · Built 1960
🔒 Unlock Pro
—
Cash Flow
—
CoC ROI
—
Cap Rate
—
Cash In
🏠
D
38
$235,000
8704 7th Ave
Jacksonville · 3bd/2.0ba · Single
1,230 sf · Built 2026
$-559
Cash Flow
-33.4%
CoC ROI
5.4%
Cap Rate
$20,123
Cash In
🏠
D
38
$244,900
3627 McMillan Ave
Jacksonville · 3bd/2.0ba · Single
1,209 sf · Built 2026
$-654
Cash Flow
-37.4%
CoC ROI
5.0%
Cap Rate
$20,970
Cash In
🏠
D
38
$244,900
5447 Wabash Blvd
Jacksonville · 3bd/2.0ba · Single
1,209 sf · Built 2026
$-654
Cash Flow
-37.4%
CoC ROI
5.0%
Cap Rate
$20,970
Cash In
Property Breakdowns
A
1730 Audubon St SingleFL
Jacksonville, FL 32208 · 1bd/1.0ba · 859sf
$45,000
Asking Price
Asking Price
D
38
8704 7th Ave Single
Jacksonville, FL 32208 · 3bd/2.0ba · 1,230sf · Built 2026
$235,000
Asking Price
Asking Price
—
3.5% down, great for first-time buyers
Down Payment: $8,225
Loan Amount: $230,744
Fees / MIP: $3,969
Closing Costs: $7,050
Reserves (3mo): $4,848
Total Cash Needed: $20,123
Monthly Expenses
Mortgage P&I+MIP: $1,615.91
Property Tax: $381.88
Insurance: $164.00
HOA: $0.00
Maint + CapEx: $274.16
Vacancy + Mgmt: $280.43
Total: $2,716.38/mo
Returns
Market Rent (all units): $2,157
Your Rental Income: $2,157
Cashflow: $-559/mo
Annual: $-6,711/yr
Cash-on-Cash ROI: -33.4%
Cap Rate: 5.4% · DSCR: 1.33x
💡
CREATIVE FINANCING — HOW TO MAKE THIS DEAL WORK
This property shows $-559/mo negative cashflow with standard financing. Here are approaches that could turn it positive:
🤝 Seller Financing
Negotiate 10% down at 5.0% with the seller. Projected cashflow: $-79/mo (vs $-559/mo conventional).
💰 DSCR Loan (25% Down)
Higher down payment, lower rate (6.5%). Projected cashflow: $-57/mo — saves $502/mo.
👥 Rent by Room
Rent 3 rooms at ~$900/room = $2,700/mo. Projected cashflow: $-16/mo.
✈️
AIRBNB / SHORT-TERM RENTAL ANALYSIS
LEGAL
Confidence: 60%
AVG NIGHTLY
$230
OCCUPANCY
53%
GROSS / MO
$3,657
STR CASHFLOW
$-1,127/mo
STR vs LTR
-60%
BREAKEVEN OCC
63%
STR EXPENSES BREAKDOWN
Platform fees: $110
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
FURNITURE SETUP
Furniture: $7,900
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
🛡
LTR is safer bet
LTR: $-559/mo · STR: $-1,127/mo · CoC ROI: -50.8%
🏠 RENTAL COMPS
AVG MARKET RENT
$2,157/mo
RANGE
$2,157 – $2,157
CONFIDENCE
LOW
N/A
Our estimate
$2,157/mo ✅ Inline with market
No comparable rentals found in 32208
📍 NEIGHBORHOOD SCORE 🔒 Pro
▶TOP UPGRADES BY ROI
📷 Upload photos for AI analysis
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
| CRIT | Full Interior Paint | $3,382 | +$10,148 | 300% |
| HIGH | Door/Cabinet Hardware | $475 | +$1,425 | 300% |
♻
HYBRID (BRRRR)
Medium Confidence
- • Strong DSCR (1.33x) — comfortably covers debt
- • Decent cap rate (5.4%)
- • Excellent reno ROI (325%)
- • Negative cashflow ($-559/mo) — poor rental hold
❌
IS IT WORTH IT?
NO — Walk Away
- • Heavy negative cashflow ($-559/mo)
- • Low barrier to entry ($20,123 cash needed)
- • High-crime area (Below Average) — higher risk
🛡
NEIGHBORHOOD SAFETY
3/10
Below Average
Higher than average crime rates in this area
38
AI Deal Score
38/100
🔴 Weak
🏠 OWNER / LANDLORD
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
📈 10-YEAR EQUITY PROJECTION
▶🔨 FIX & FLIP ANALYSIS
▶
D
38
3627 McMillan Ave Single
Jacksonville, FL 32208 · 3bd/2.0ba · 1,209sf · Built 2026
$244,900
Asking Price
Asking Price
—
3.5% down, great for first-time buyers
Down Payment: $8,572
Loan Amount: $240,464
Fees / MIP: $4,136
Closing Costs: $7,347
Reserves (3mo): $5,052
Total Cash Needed: $20,970
Monthly Expenses
Mortgage P&I+MIP: $1,683.98
Property Tax: $397.96
Insurance: $161.20
HOA: $0.00
Maint + CapEx: $285.71
Vacancy + Mgmt: $280.22
Total: $2,809.08/mo
Returns
Market Rent (all units): $2,156
Your Rental Income: $2,156
Cashflow: $-654/mo
Annual: $-7,842/yr
Cash-on-Cash ROI: -37.4%
Cap Rate: 5.0% · DSCR: 1.28x
💡
CREATIVE FINANCING — HOW TO MAKE THIS DEAL WORK
This property shows $-654/mo negative cashflow with standard financing. Here are approaches that could turn it positive:
🤝 Seller Financing
Negotiate 10% down at 5.0% with the seller. Projected cashflow: $-153/mo (vs $-654/mo conventional).
💰 DSCR Loan (25% Down)
Higher down payment, lower rate (6.5%). Projected cashflow: $-130/mo — saves $523/mo.
👥 Rent by Room
Rent 3 rooms at ~$900/room = $2,700/mo. Projected cashflow: $-109/mo.
✈️
AIRBNB / SHORT-TERM RENTAL ANALYSIS
LEGAL
Confidence: 60%
AVG NIGHTLY
$230
OCCUPANCY
53%
GROSS / MO
$3,657
STR CASHFLOW
$-1,208/mo
STR vs LTR
-59%
BREAKEVEN OCC
64%
STR EXPENSES BREAKDOWN
Platform fees: $110
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
FURNITURE SETUP
Furniture: $7,900
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
🛡
LTR is safer bet
LTR: $-654/mo · STR: $-1,208/mo · CoC ROI: -53.1%
🏠 RENTAL COMPS
AVG MARKET RENT
$2,155/mo
RANGE
$2,155 – $2,155
CONFIDENCE
LOW
N/A
Our estimate
$2,155/mo ✅ Inline with market
No comparable rentals found in 32208
📍 NEIGHBORHOOD SCORE 🔒 Pro
▶TOP UPGRADES BY ROI
📷 Upload photos for AI analysis
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
| CRIT | Full Interior Paint | $3,325 | +$9,974 | 300% |
| HIGH | Door/Cabinet Hardware | $475 | +$1,425 | 300% |
♻
HYBRID (BRRRR)
Medium Confidence
- • Strong DSCR (1.28x) — comfortably covers debt
- • Decent cap rate (5.0%)
- • Excellent reno ROI (325%)
- • Negative cashflow ($-654/mo) — poor rental hold
❌
IS IT WORTH IT?
NO — Walk Away
- • Heavy negative cashflow ($-654/mo)
- • Low barrier to entry ($20,970 cash needed)
- • High-crime area (Below Average) — higher risk
🛡
NEIGHBORHOOD SAFETY
3/10
Below Average
Higher than average crime rates in this area
38
AI Deal Score
38/100
🔴 Weak
🏠 OWNER / LANDLORD
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
📈 10-YEAR EQUITY PROJECTION
▶🔨 FIX & FLIP ANALYSIS
▶
D
38
5447 Wabash Blvd Single
Jacksonville, FL 32208 · 3bd/2.0ba · 1,209sf · Built 2026
$244,900
Asking Price
Asking Price
—
3.5% down, great for first-time buyers
Down Payment: $8,572
Loan Amount: $240,464
Fees / MIP: $4,136
Closing Costs: $7,347
Reserves (3mo): $5,052
Total Cash Needed: $20,970
Monthly Expenses
Mortgage P&I+MIP: $1,683.98
Property Tax: $397.96
Insurance: $161.20
HOA: $0.00
Maint + CapEx: $285.71
Vacancy + Mgmt: $280.22
Total: $2,809.08/mo
Returns
Market Rent (all units): $2,156
Your Rental Income: $2,156
Cashflow: $-654/mo
Annual: $-7,842/yr
Cash-on-Cash ROI: -37.4%
Cap Rate: 5.0% · DSCR: 1.28x
💡
CREATIVE FINANCING — HOW TO MAKE THIS DEAL WORK
This property shows $-654/mo negative cashflow with standard financing. Here are approaches that could turn it positive:
🤝 Seller Financing
Negotiate 10% down at 5.0% with the seller. Projected cashflow: $-153/mo (vs $-654/mo conventional).
💰 DSCR Loan (25% Down)
Higher down payment, lower rate (6.5%). Projected cashflow: $-130/mo — saves $523/mo.
👥 Rent by Room
Rent 3 rooms at ~$900/room = $2,700/mo. Projected cashflow: $-109/mo.
✈️
AIRBNB / SHORT-TERM RENTAL ANALYSIS
LEGAL
Confidence: 60%
AVG NIGHTLY
$230
OCCUPANCY
53%
GROSS / MO
$3,657
STR CASHFLOW
$-1,208/mo
STR vs LTR
-59%
BREAKEVEN OCC
64%
STR EXPENSES BREAKDOWN
Platform fees: $110
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
FURNITURE SETUP
Furniture: $7,900
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
🛡
LTR is safer bet
LTR: $-654/mo · STR: $-1,208/mo · CoC ROI: -53.1%
🏠 RENTAL COMPS
AVG MARKET RENT
$2,155/mo
RANGE
$2,155 – $2,155
CONFIDENCE
LOW
N/A
Our estimate
$2,155/mo ✅ Inline with market
No comparable rentals found in 32208
📍 NEIGHBORHOOD SCORE 🔒 Pro
▶TOP UPGRADES BY ROI
📷 Upload photos for AI analysis
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
| CRIT | Full Interior Paint | $3,325 | +$9,974 | 300% |
| HIGH | Door/Cabinet Hardware | $475 | +$1,425 | 300% |
♻
HYBRID (BRRRR)
Medium Confidence
- • Strong DSCR (1.28x) — comfortably covers debt
- • Decent cap rate (5.0%)
- • Excellent reno ROI (325%)
- • Negative cashflow ($-654/mo) — poor rental hold
❌
IS IT WORTH IT?
NO — Walk Away
- • Heavy negative cashflow ($-654/mo)
- • Low barrier to entry ($20,970 cash needed)
- • High-crime area (Below Average) — higher risk
🛡
NEIGHBORHOOD SAFETY
3/10
Below Average
Higher than average crime rates in this area
38
AI Deal Score
38/100
🔴 Weak
🏠 OWNER / LANDLORD
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
📈 10-YEAR EQUITY PROJECTION
▶🔨 FIX & FLIP ANALYSIS
▶SpillFeed · live
View all →AG
8d ago
🔔 did something in
AI
14d ago
📤 shared an analysis
JL
19d ago
📊 ran AI analysis on
DS
19d ago
💾 saved a deal
RB
19d ago
📊 ran AI analysis on
MA
19d ago
👀 viewed a deal in
SK
19d ago
📊 ran AI analysis on
MJ
19d ago
💾 saved a deal
IV
19d ago
📊 ran AI analysis on
JH
19d ago
👀 viewed a deal in
SR
19d ago
📊 ran AI analysis on
CM
19d ago
💾 saved a deal
SpillDeals v5 · Estimates only — verify before making offers